RMH - RMB Holdings Limited - Summarised Unaudited Results Announcement and10 Mar 2010
RMH
RMH                                                                             
RMH - RMB Holdings Limited - Summarised, Unaudited Results Announcement and     
    Cash Dividend Declaration for the Six Months Ended 31 December 2009         
RMB Holdings Limited                                                            
(Incorporated in South Africa)                                                  
(Registration number 1987/005115/06)                                            
(Share code: RMH)                                                               
(ISIN: ZAE000024501)                                                            
("RMBH")                                                                        
SUMMARISED, UNAUDITED RESULTS ANNOUNCEMENT AND CASH DIVIDEND DECLARATION        
FOR THE SIX MONTHS ENDED 31 DECEMBER 2009                                       
Normalised earnings                                                             
+22% to 136,8 cents or R1,65 billion                                            
Interim dividend                                                                
unchanged at 54,0 cents or R653 million                                         
Intrinsic value                                                                 
+15% to 3 194 cents or R38,62 billion                                           
A pleasing outcome in a complex and volatile business environment               
Operating environment                                                           
The six month period to 31 December 2009 showed early signs of an improving     
global and local economic environment. GDP in most of the world`s developed     
markets is beginning to slowly recover and some emerging markets, notably       
China, are showing robust growth.                                               
In South Africa, the operating environment remained recessionary and only       
posted positive growth of 0,9% during the third quarter of 2009, followed       
by 3,2% in the final quarter of the year. This brought the full year change     
in GDP to -1,8% (vs. +3,7% in 2008). The growth appeared to be mainly           
driven by the manufacturing sector and government spending programmes.          
Otherwise, economic conditions remained challenging with real disposable        
income and jobs declining by 1,1% and 870 000 respectively. Inflation           
remained above the South African Reserve Bank`s targeted range at 6,3% on       
31 December 2009.                                                               
The decline in economic activity and domestic demand prompted a further         
50bps repo rate decrease in August 2009 following on the cumulative 450bps      
decrease during the period from December 2008 to 30 June 2009. The impact       
of these interest rate reductions, together with a stabilisation in house       
prices and a recovery in equity prices, provided some relief to consumers.      
However, levels of consumer indebtedness remain high and in addition some       
signs of stress remain evident in certain commercial and corporate              
segments. Whilst the reduction in interest rates has had an initial             
positive impact on retail bad debts, it continues to negatively impact on       
banking deposit margins and income earned on the capital endowments held by     
the groups in which we are invested.                                            
Overview of results                                                             
Against this background, our portfolio of financial services businesses         
produced a satisfactory outcome. RMBH`s results were driven by the              
following outcomes in normalised earnings for the six months to 31 December     
2009:                                                                           
- FirstRand    +1% to R4 605 million         (2008: R4 576 million)             
- Discovery    +54% to R755 million          (2008: R489 million)               
- OUTsurance   -14% to R284 million          (2008: R331 million)               
While the FirstRand results reflect a muted outcome between the two             
comparative six month periods to December, it does not reflect the major        
improvement that was won in the six months to December 2009 over the            
immediately preceding half year to June 2009.                                   
The outcome at Discovery is particularly pleasing, with the major part of       
the growth attributed to new business gained as well as the reduction of        
start up losses where those businesses are beginning to gain traction.          
OUTsurance achieved satisfying growth in its Southern African operations        
before the impact of its start up costs in Australia.                           
In addition RMBH was able to exit the emerging market portfolio, in which       
it was invested directly, without further loss (2008: loss of R249              
million).                                                                       
As a result, RMBH reported the following growth in normalised earnings for      
the six month period to 31 December 2009:                                       
- Normalised earnings    +22% to R1 654 million   (2008: R1 353 million)        
- per ordinary share     +22% to 136,8 cents      (2008: 111,9 cents)           
Sources of income                                                               
RMBH`s income is largely drawn from the full spectrum of Southern African       
financial services.                                                             
Over the last eighteen months the relative contributions were as follows:       
Intrinsic value                                                                 
The Group`s intrinsic value reflected the recovery in financial sector          
equity values experienced over the period:                                      
                                             As at 31 December     %            
                                                                change          
R million                                     2009       2008                   
Market value of listed interests (FirstRand,  35 813     31 127     15          
Discovery)                                                                      
Director`s valuation of unlisted interests    3 562      3 240      10          
(OUTsurance, RMBSI)                                                             
Net funding                                   (752)      (860)                  
Total intrinsic value                         38 623     33 507     15          
Per RMBH share (cents)                        3 194c     2 771c     15          

At 31 December 2009 RMBH`s market capitalisation amounted to R35,79 billion     
or 2 960 cents per share, (2008: R31,07 billion) representing a 7% discount     
(2008: 7%) to the Group`s underlying intrinsic value.                           
Interim dividend payment                                                        
FirstRand constitutes the main source of both RMBH`s earnings and               
dividends. It seeks not to expose its dividend to the volatility inherent       
in fair value accounting and therefore focuses on a sustainable growth          
rate, in line with normalised earnings. This means that the dividend cover      
may vary from year to year. In the period under review, it has declared an      
unchanged interim dividend.                                                     
Consequently, the RMBH Board has resolved to declare an unchanged interim       
dividend of 54 cents per share. The interim dividend is covered 2,5 times       
by normalised earnings per share.                                               
Outlook for the Group                                                           
The Group anticipates a modest return to growth in the South African            
economy, driven mainly by further investment by government and some             
improvement in consumption levels.                                              
At the FirstRand Banking Group, the modest return to growth in the South        
African economy will not drive significant growth in advances, as levels of     
consumer indebtedness are still at historic highs. However, the banking         
franchises are expected to benefit from the increased economic activity.        
Some risks remain in the corporate sector, however the balance sheets have      
proved to be extremely resilient in this cycle and whilst significant           
defaults are unlikely, business volumes overall will remain subdued.            
The recovery in equity markets is expected to continue to benefit Momentum.     
However, given that the recovery appears to be gradual, pressure on             
disposable income will remain.                                                  
Discovery is well positioned for future growth and opportunities.               
The OUTsurance Group`s South African business is well positioned,               
profitable and adequately capitalised. Its Australian initiative is             
performing better than initially projected.                                     
The greater RMBH Group continues to focus on protecting its origination         
franchises and balance sheets to ensure it is optimally positioned to take      
advantage of growth opportunities as they arise, particularly as the            
negative credit cycle reverses.                                                 
For and on behalf of the Board                                                  
GT Ferreira         P Cooper                                                    
Chairman            Chief Operating Officer                                     
Sandton,            10 March 2010                                               
FirstRand Group                                                                 
Summary of FirstRand Financial Results                                          
Against a difficult macro economic background, the FirstRand Group`s            
diverse portfolio of banking and insurance businesses produced a                
satisfactory performance for the six months, resulting in normalised            
earnings improving by 1% to R4,61 billion.                                      
                                      Six months ended              Year        
                                     31 December                  ended         
30 June        
                                      2009       2008       %        2009       
                                     Unaudited  Unaudited  change   Audited     
Normalised earnings for ordinary                                                
shareholders derived from:                                                      
FirstRand Banking Group               4 038      4 149      (3)      6 056      
Momentum Group                        850        740        15       1 649      
FirstRand Ltd (including preference   (283)      (313)      10       (554)      
dividend payments)                                                              
Group normalised earnings              4 605      4 576      1        7 151     
Attributable to RMBH*                  1 344      1 329      1        2 057     
* After consolidation eliminations                                              
FirstRand Banking Group                                                         
The Banking Group`s results for the period under review, although slightly      
below the level of December 2008, reflect a significant recovery in             
profitability in comparison to the six month period ended 30 June 2009. The     
total banking portfolio produced normalised earnings of R4,04 billion,          
representing a 3% decrease on the previous comparative period but more than     
double that of the six months to June 2009.                                     
The improving earnings trend from the banking operations reflects the           
reversal of the two most significant negative issues from the previous          
comparative period and the year to June 2009, namely:                           
- Bad debts emanating from the retail lending books at FNB and WesBank; and     
- Losses from certain offshore trading portfolios within the investment         
bank, RMB.                                                                      
This performance was also achieved despite a major reduction in private         
equity realisations and overall reflects good organic growth from               
operations, despite the tough operating environment.                            
Overall impairments decreased 13% from R3,7 billion to R3,2 billion,            
primarily in the retail franchises of FNB and WesBank, reflecting early         
positive benefits of the lower interest rate environment. In addition non-      
interest income increased 31% from R9,4 billion to R12,3 billion                
representing a strong rebound in fair value income, mainly driven by a          
recovery in RMB`s trading activities.                                           
Despite these improvements, pressure remained on the net interest income        
component of the earnings base, mainly due to declining asset growth and        
the negative impact of rapidly reducing interest rates on capital and           
endowment balances.                                                             
Impairments remained in line with expectations, with the bad debt ratio at      
1,51% of advances (retail 2,12% and wholesale 0,34%).                           
Momentum Group                                                                  
The earnings of Momentum Group were positively impacted by a recovery in        
equity markets and reduced market volatility combined with a continued          
strong operational performance. Overall normalised earnings increased by        
15% to R850 million with the return on equity remaining ahead of Momentum`s     
target at 22% (2008: 23%).                                                      
Momentum`s investment businesses benefited from the equity market recovery      
with retail lump sum investment flows improving with market sentiment.          
However, volumes of new recurring premium savings business remain muted,        
reflecting the level of strain consumers are still feeling. The on-going        
robust operational performance was evidenced in new business embedded value     
holding up well despite volume pressure. FNB Insurance continued to perform     
well as did individual risk new business volumes.                               
FirstRand`s International Strategy                                              
FirstRand is continuing to make good progress in terms of its international     
strategy. As the African economic environment becomes increasingly investor     
friendly, opportunities for financial services are expected to increase and     
FirstRand is positioning itself to benefit from these. It is focusing on        
building its franchises in Africa, and has identified countries that it         
believes are strategically important. Key markets that offer good prospects     
are Nigeria, Zambia, Mozambique, Tanzania and Angola. FirstRand is              
currently staffing up its representative office in Nigeria and is               
investigating opportunities in the Nigerian financial services industry         
emanating from the banking industry reform.                                     
Given that China is South Africa`s largest trading partner, positioning the     
FirstRand Group`s franchises to capture the flows of trade and investment       
with China is an important element for its African strategy. In this            
regard, the China Construction Bank relationship is beginning to bear fruit     
for FirstRand. Transactional flows with Chinese counterparts have increased     
and several significant deals have been concluded.                              
Directly held insurance interests                                               
Discovery Group                                                                 
Discovery is active in the insurance and health care funding markets in         
South Africa and the United Kingdom. It is in negotiations to acquire a         
minority stake in Ping An Health, the health insurance subsidiary of            
China`s second largest insurer.                                                 
During the period under review the Discovery Group performed exceptionally      
well, with headline earnings increasing by 54% to R755 million (2008: R489      
million). This was achieved on the back of strong financial performance,        
healthy new business flows and important structural progress at all of          
Discovery`s businesses.                                                         
At the group`s established South African businesses, Discovery Health,          
Discovery Life and Vitality, performance exceeded expectation and they          
continued to build on their dominant market positions. Start-up Discovery       
Invest`s performance continues to be exceptional in all respects, despite       
the difficulties introduced to the long-terms savings market by the current     
economic climate.                                                               
While PruProtect, the Group`s UK based life assurance joint-venture,            
exceeded expectation, PruHealth, the health joint-venture, reflected the        
negative effects of the UK economy as well as a deteriorating business mix.     
During the period the businesses were restructured to achieve a more            
integrated business model, similar to that of the South African operations.     
The combined loss of the UK operations decreased from R135 million in 2008      
to R67 million in the current period. The wind down of USA based Destiny        
Health has been completed within the original budget and timeline.              
RMBH included R189 million of Discovery Group`s earnings in its normalised      
earnings for the six months to December 2009 (2008: R124 million).              
OUTsurance                                                                      
The OUTsurance group is active in the short-term insurance market and           
continues to grow and perform above expectation. It has become an               
established and trusted brand in a relatively short space of time. During       
the last quarter of 2008 it launched "Youi", an Australian based direct         
insurer.                                                                        
The Southern African operations of OUTsurance posted excellent results for      
the six months to 31 December 2009, with operating profit increasing by         
15%, while it continued to gain profitable market share.                        
After its first year of business, Youi is performing better than its            
original business plan, which has now been set higher. Its contribution to      
the group`s total premiums is approaching 20%.                                  
After allowing for Youi`s start up losses (R118 million), group operating       
profits declined by 4%. This and lower investment income (on the back of        
declining interest rates) caused OUTsurance to report a decrease in             
headline earnings of 14% to R284 million (2008: R331 million). Excluding        
Youi and its attendant funding costs, would have resulted in headline           
earnings for the period growing by 10%.                                         
RMBH`s attributable share of OUTsurance`s normalised earnings for the six       
months amounted to R167 million (2008: R194 million).                           
RMB Structured Insurance                                                        
RMBSI creates individual insurance and financial risk solutions for large       
corporates by using innovative financial structures.                            
It has proven to be more difficult than anticipated for RMBSI to rebuild        
its revenue streams after a major retail client decided to conduct its          
credit protection insurance business on an in house basis. RMBSI`s efforts      
to gain other clients in the sector are taking longer than anticipated.         
While the portfolio of underwriting management agencies that it has             
assembled are already profitable, these are all start-up businesses that        
will take time to make a meaningful contribution to RMBSI`s income.             
These factors combined to produce a disappointing outcome, which was            
further impacted upon by the STC liability arising from the extra-ordinary      
dividend of R100 million that RMBSI paid during the period. Consequently,       
RMBSI reported a normalised loss of                                             
R3 million (2008: earnings of R33 million).                                     
RMBH`s attributable share of RMBSI`s normalised loss for the six months         
amounted to R2 million (2008: earnings of R25 million).                         
Interim dividend declaration                                                    
Notice is hereby given that an interim dividend of 54 cents per share was       
declared on 10 March 2010 in respect of the six months ended 31 December        
2009.                                                                           
Shareholders` attention is drawn to the                                         
following important dates:                                                      
- Last day to trade in order to participate in  Thursday, 25 March 2010         
this dividend                                                                   
- Shares commence trading "ex dividend" on      Friday, 26 March 2010           
- The record date for the dividend payment will Thursday, 1 April 2010          
be                                                                              
- Dividend payment date                         Tuesday, 6 April 2010           
No de-materialisation or re-materialisation of share certificates may be        
done between Friday, 26 March 2010 and Thursday, 1 April 2010 (both days        
inclusive).                                                                     
By order of the Board                                                           
AL Maher                                                                        
Company Secretary                                                               
10 March 2010                                                                   
Summarised consolidated income statement                                        
                                       Six months ended     Year ended          
                                      31 December          30 June              
R million                               2009       2008       %        2009     
                                      Unaudited  Unaudited  change   Audited    
Share of after tax results in associate  1 564      1 541      1        2 387   
companies                                                                       
Profit on sale of associate              -          7                   4       
Earned premiums net of reinsurance       2 401      2 583               4 886   
Commission and fee income                72         50                  107     
Investment income                        488        (666)               (264)   
Income                                   4 525      3 515               7 120   
Net claims paid                         (1 435)     (739)                       
                                                                  (1 930)       
Investment contract benefits   and       (300)      (217)               (381)   
insurance provisions                                                            
Acquisition, marketing and               (716)      (1 019)             (1      
administration expenses                                            697)         
Operating profit                         2 074      1 540      35       3 112   
Net finance costs                        (81)       (92)                (179)   
Profit before tax                        1 993      1 448      38       2 933   
Taxation                                 (190)      (109)               (301)   
Profit for the period                    1 803      1 339      35       2 632   
Attributable to:                                                                
 Equity holders of RMBH                 1 690      1 378      23       2 485    
 Non-controlling interests             113        (39)       >100     147       
                                       1 803      1 339      35       2 632     
Summarised statement of comprehensive income                                    
                                     Six months ended     Year ended            
                                    31 December          30 June                
R million                             2009       2008       %        2009       
Unaudited  Unaudited  change   Audited      
Profit for the period                  1 803      1 339      35       2 632     
Other comprehensive income, net of                                              
tax                                                                             
Currency translation differences     1          (21)                (27)       
 Available-for-sale financial assets  25         5                   38         
 Share of other comprehensive income  119        (152)               (542)      
of associates                                                                   
Other comprehensive income for the     145        (168)     >100      (531)     
period                                                                          
Total comprehensive income for the     1 948      1 171     66        2 101     
period                                                                          
Total comprehensive income                                                      
attributable to:                                                                
 Equity holders of RMBH               1 825      1 216      50       1 950      
 Non-controlling interests            123        (45)      >100      151        
1 948      1 171      66       2 101      
Computation of headline earnings                                                
                                     Six months ended     Year ended            
                                    31 December          30 June                
R million                             2009       2008       %        2009       
                                    Unaudited  Unaudited  change   Audited      
Earnings attributable to equity        1 690      1 378      23       2 485     
holders                                                                         
Adjustment for:                                                                 
 Profit on sale of associate         -           (7)                 (4)        
 Impairment of available-for-sale    -          -                    14         
assets                                                                          
Other                                (1)        (2)                 (5)        
 Share of adjustment made by                                                    
associates:                                                                     
 Loss on sale of shares in           -           9                   9          
subsidiary and associate                                                        
 Profit on sale of available-for-     (26)       (15)                (16)       
sale financial assets                                                           
 Impairment of available-for-sale    -           15                  22         
financial assets                                                                
 Loss on sale of advances books       6          67                  79         
 Impairment of goodwill and          26          -                   39         
intangible assets                                                               
Other                                (3)        4                   21         
 Total tax effect of adjustments     -          -                    (4)        
 Total non-controlling interests in  -          -                    (4)        
adjustments                                                                     
Headline earnings attributable to      1 692      1 449      17       2 636     
equity holders                                                                  
Sources of headline earnings                                                    
                                  Six months ended    Year ended                
31 December         30 June                    
R million                          2009      2008       %       2009            
                                 Unaudited Unaudited  change  Audited           
Headline earnings from:                                                         
FirstRand                         1 363     1 406     (3)      2 138           
 Discovery                         201       131        53      332             
 OUTsurance                        176       205        (14)    405             
 RMB Structured Insurance          (4)       25         (>100)  62              
1 736     1 767      (2)     2 937           
 Other net income/(funding costs)  (44)      (318)     86       (301)           
Headline earnings                   1 692     1 449      17      2 636          
Computation of earnings per share                                               
Six months ended     Year ended            
                                    31 December          30 June                
R million                             2009       2008       %        2009       
                                    Unaudited  Unaudited  change   Audited      
Earnings attributable to equity        1 690      1 378      23       2 485     
holders                                                                         
Headline earnings attributable to      1 692      1 449      17       2 636     
equity holders                                                                  
Number of shares in issue (millions)   1 209      1 209               1 209     
Weighted average number of shares in   1 199      1 199               1 200     
issue (millions)                                                                
Earnings per share (cents)            140,9      114,9       23      207,1      
Diluted earnings per share (cents)*   140,5      114,5       23      206,7      
Headline earnings per share (cents)   141,2      120,8       17      219,7      
Diluted headline earnings per         140,8      120,4       17      219,3      
share (cents)*                                                                  
Dividend per share (cents)                                                      
 Interim                             54,0        54,0       -        54,0       
 Final                               -           -          -        45,0       
 Total                               54,0        54,0       -        99,0       
Dividend cover (relative to headline  2,6         2,2                 2,2       
earnings)                                                                       
* The diluted calculations give cognisance to the impact of the similar         
calculation within FirstRand.This has no impact on RMBH`s weighted average      
number of shares.                                                               
Summarised consolidated statement of financial position                         
at                                            31 December          30 June      
R million                                     2009       2008       2009        
Unaudited  Unaudited  Audited       
ASSETS                                                                          
Property and equipment                         143        116        146        
Goodwill and other intangible assets           13         26         19         
Investment in associate companies              21 664     20 202     20 100     
Financial assets                               4 858      5 170      5 565      
Receivables and prepayments                    765        574        532        
Policyholders` interest                       -          48          11         
Reinsurers` share of insurance provisions      152        105        112        
Cash and cash equivalents                      2 756      1 902      1 986      
Total assets                                   30 351     28 143     28 471     
EQUITY                                                                          
Share capital and premium                      5 145      5 190      5 191      
Reserves                                       16 878     15 340     15 451     
Capital and reserves attributable to equity    22 023     20 530     20 642     
holders of the company                                                          
Non-controlling interests                      879        885        1 099      
Total equity                                   22 902     21 415     21 741     
LIABILITIES                                                                     
Financial liabilities                          2 802      2 758      2 646      
Insurance contract provisions                  4 090      3 583      3 704      
Payables and provisions                        557        387        380        
Total liabilities                              7 449      6 728      6 730      
Total equity and liabilities                   30 351     28 143     28 471     
Summarised consolidated statement of cash flows                                 
                                         Six months ended        Year ended     
                                        31 December             30 June         
R million                                 2009         2008        2009         
Unaudited    Unaudited   Audited        
Cash available from operating activities   1 404        1 018       2 460       
Dividends paid                             (543)        (875)       (1 528)     
Investment activities                      (15)         (169)       (364)       
Financing activities                       (77)         (109)       (612)       
Net increase/(decrease) in cash and cash   769          (135)       (44)        
equivalents                                                                     
Unrealised foreign currency translation    1            (21)        (28)        
adjustments                                                                     
Cash and cash equivalents at the           1 986        2 058       2 058       
beginning of the period                                                         
Cash and cash equivalents at the end of    2 756        1 902       1 986       
the period                                                                      
Cash available from operating activities includes net premium receipts by       
short-term insurance operations. Given the fluctuations inherent in non-        
recurring structured insurance transactions, such cashflows are not             
necessarily directly comparable between periods.                                
Computation of normalised earnings                                              
The group believes that normalised earnings more accurately reflect             
operational performance. Headline earnings are adjusted to take into            
account non-operational and accounting anomalies. These adjustments are         
consistent with those reported at 31 December 2008 and at 30 June 2009.         
                                  Six months ended     Year ended               
                                31 December          30 June                    
R million                   Note   2009       2008       %          2009        
                                Unaudited  Unaudited  change     Unaudited      
Headline earnings                   1 692      1 449      17         2 636      
attributable to equity                                                          
holders                                                                         
RMBH`s share of adjustments                                                     
made by associates:                                                             
 Treasury shares            1      41         42                    103         
IFRS 2 share based                (6)        (32)                  (34)        
expenses                                                                        
                                   1 727      1 459      18         2 705       
Adjustment for:                                                                 
RMBH shares held by        2      45         29                    22          
policyholders                                                                   
 Group treasury shares      3      (118)      (134)                 (213)       
 IFRS 2 share based                -          (1)                   -           
expenses                                                                        
Normalised earnings                 1 654      1 353      22         2 514      
attributable to equity                                                          
holders                                                                         
Weighted average number of          1 209      1 209                 1 209      
shares in issue (millions)                                                      
Normalised earnings per            136,8      111,9      22         207,9       
share (cents)                                                                   
Diluted normalised earnings        136,8      111,9      22         207,9       
per share (cents)                                                               
Dividend cover (relative to        2,5        2,1                   2,1         
normalised                                                                      
earnings)                                                                       
Sources of normalised earnings                                                  
                              Six months ended         Year ended               
                             31 December              30 June                   
2009         2008         %         2009          
R million                      Unaudited    Unaudited    change    Unaudited    
Normalised earnings from:                                                       
 FirstRand                     1 344        1 329        1         2 057        
Discovery                     189          124          52        315          
 OUTsurance                    167          194          (14)      384          
 RMB Structured Insurance      (2)          25           (>100)    60           
                               1 698        1 672        2         2 816        
Other net income/(funding      (44)         (319)       86         (302)        
costs)                                                                          
Normalised earnings             1 654        1 353        22        2 514       
Notes:                                                                          
1.Deconsolidation of treasury shares and "deemed" treasury shares by            
FirstRand and Discovery to account for:                                         
- the Discovery BEE transaction;                                                
- FirstRand shares acquired to hedge liabilities under staff share              
schemes; and                                                                    
- FirstRand shares held as policyholders assets by group insurers.              
2.Deconsolidation of "deemed" RMBH`s treasury shares held for policyholders     
by group insurers.                                                              
3.Adjustment to reflect earnings impact based on actual RMBH shareholding       
in group companies, i.e. reflecting treasury shares as if they are minority     
shareholders.                                                                   
Basis of preparation of results                                                 
The accompanying summarised results for the six months ended 31 December        
2009 reflect:                                                                   
-  the consolidation of the operations of RMBH and its subsidiaries             
including OUTsurance and RMB Structured Insurance; and                          
RMBH`s proportionate interest in its associates, FirstRand and Discovery,       
which have been equity accounted.                                               
This interim report is prepared in accordance with:                             
International Financial Reporting Standards ("IFRS"), including IAS 34:         
Interim Financial Reporting;                                                    
- The requirements of the South African Companies Act, Act 61 of 1973, as       
amended; and                                                                    
- The Listings Requirements of the JSE Limited.                                 
These summarised results incorporate accounting policies that are               
consistent with those used in preparing the financial results for the year      
ended 30 June 2009.                                                             
Reclassification of prior period financial information                          
R million       As         As           Difference   Reason                     
              restated   originally                                             
                        stated                                                  
31 December                                          "Policyholders` interest"  
2008                                              represents the                
                                                accumulated profit or           
                                                loss after tax                  
                                                attributable to                 
policyholders. The              
                                                balance was reclassified        
                                                from liabilities to             
                                                assets.                         
Assets                                                                          
Policyholders`  48         -            48                                      
interest                                                                        
Liabilities                                                                     
Financial      2 758      2 710        48                                       
liabilities                                                                     
Summarised statement of changes in equity                                       
R million           Share        Treasury     Equity       Non-                 
Capital &    Shares       Accounted    Distri-                
                  Premium      Reserve      Reserves     butable-               
                                                      Reserves                  
Balance at 30 June                                                              
2008 (audited)                                                                  
as previously        5 328        (131)        11 993       552                 
reported                                                                        
Total comprehensive  -            -            (152)        (10)                
income for the                                                                  
period                                                                          
Dividend paid       -            -            -             -                   
Income of           -            -             859         -                    
associated                                                                      
companies retained                                                              
Capital invested by -            -            -            -                    
non-controlling                                                                 
interests                                                                       
Share option        -             -           -             (1)                 
expense reserve                                                                 
Reserve movements    -            -           -             (11)                
relating to                                                                     
subsidiaries                                                                    
Change in carrying                -                                             
value of associate                                                              
due to                                                                          
?elimination of     -            -             (113)       -                    
treasury shares                                                                 
Movement in         -             (7)          2           -                    
treasury shares                                                                 
Reserve movements    -           -             32           -                   
relating to                                                                     
associates                                                                      
Balance at 31        5 328        (138)        12 621       530                 
December 2008                                                                   
(unaudited)                                                                     
Balance at 30 June                                                              
2009 (audited)                                                                  
as previously        5 328        (137)        12 496       559                 
reported                                                                        
Total comprehensive -            -             119          16                  
income for the                                                                  
period                                                                          
Dividend paid       -            -             -           -                    
Income of           -            -             1 142       -                    
associated                                                                      
companies retained                                                              
Capital invested by  -            -           -             -                   
non-controlling                                                                 
interests                                                                       
Sale of emerging     -            -           -            -                    
market portfolio                                                                
Reserve movements    -            -           -             7                   
relating to                                                                     
subsidiaries                                                                    
Change in carrying               -                                              
value of associate                                                              
due to                                                                          
?elimination of     -             -            (145)       -                    
treasury shares                                                                 
Movement in          -            (46)         34          -                    
treasury shares                                                                 
Reserve movements    -            -            265         -                    
relating to                                                                     
associates                                                                      
Balance at 31        5 328        (183)        13 911       582                 
December 2009                                                                   
(unaudited)                                                                     
Summarised statement of changes in equity                                       
R million           Retained     Total        Non-         Total                
                  Earnings     Equity       controlling  Equity                 
                              holders`     Interest                             
                              Funds                                             
Balance at 30 June                                                              
2008 (audited)                                                                  
as previously        2 565        20 307       1 044        21 351              
reported                                                                        
Total comprehensive  1 378        1 216        (45)         1 171               
income for the                                                                  
period                                                                          
Dividend paid        (877)        (877)        (110)        (987)               
Income of            (859)        -           -            -                    
associated                                                                      
companies retained                                                              
Capital invested by -             -            4            4                   
non-controlling                                                                 
interests                                                                       
Share option         -            (1)          -            (1)                 
expense reserve                                                                 
Reserve movements    (18)         (29)         (8)          (37)                
relating to                                                                     
subsidiaries                                                                    
Change in carrying                                                              
value of associate                                                              
due to                                                                          
elimination of     -             (113)       -             (113)                
treasury shares                                                                 
Movement in          -            (5)          -            (5)                 
treasury shares                                                                 
Reserve movements   -             32          -             32                  
relating to                                                                     
associates                                                                      
Balance at 31        2 189        20 530       885          21 415              
December 2008                                                                   
(unaudited)                                                                     
Balance at 30 June                                                              
2009 (audited)                                                                  
as previously        2 396        20 642       1 099        21 741              
reported                                                                        
Total comprehensive  1 690        1 825        123          1 948               
income for the                                                                  
period                                                                          
Dividend paid        (544)        (544)        (125)        (669)               
Income of            (1 142)     -            -            -                    
associated                                                                      
companies retained                                                              
Capital invested by -             -            100          100                 
non-controlling                                                                 
interests                                                                       
Sale of emerging    -            -             (323)        (323)               
market portfolio                                                                
Reserve movements    (15)         (8)          5            (3)                 
relating to                                                                     
subsidiaries                                                                    
Change in carrying                                                              
value of associate                                                              
due to                                                                          
elimination of     -             (145)       -             (145)                
treasury shares                                                                 

Movement in                                                                     
treasury shares     -            (12)         -            (12)                 
Reserve movements   -             265          -            265                 
relating to                                                                     
associates                                                                      
Balance at 31        2 385        22 023       879          22 902              
December 2009                                                                   
(unaudited)                                                                     
RMB Holdings Limited ("RMBH")                                                   
Registration number 1987/005115/06 Share code RMH                               
ISIN code ZAE000024501  Directors GT Ferreira (Chairman), P Cooper (COO),       
L Crouse (resigned 10 February 2010), LL Dippenaar,                             
JW Dreyer, JJ Durand (appointed 10 February 2010), PM Goss,                     
PK Harris, Ms SEN Sebotsa, KC Shubane and MH Visser.  Secretary and             
registered office AL Maher BCompt(Hons), CA(SA)  Physical address 4th           
Floor, 4 Merchant Place, Corner of Fredman Drive and Rivonia Road, Sandton,     
2196  Postal address PO Box 786273, Sandton, 2146  Telephone +27 11 282         
8000  Telefax +27 11 282 8088  Web address www.rmbh.co.za  Sponsor (in          
terms of JSE Listings Requirements) Rand Merchant Bank (a division of           
FirstRand Bank Limited)  Physical address 1 Merchant Place, corner of           
Fredman Drive and Rivonia Road, Sandton, 2196  Transfer secretaries             
Computershare Investor Services (Proprietary) Limited  Physical address         
Ground Floor, 70 Marshall Street, Johannesburg, 2001  Postal address PO Box     
61051, Marshalltown, 2107  Telephone                                            
+27 11 370 5000  Telefax +27 11 688 5221                                        
THE RMBH GROUP AT A GLANCE                                                      
Effective interest 32,2%*                                                       
RMBH is the holding company of some of South Africa`s pre-eminent financial     
services companies. Our interests include:                                      
FirstRand Limited (the "FirstRand Group")                                       
The FirstRand Group comprises of a portfolio of leading financial services      
franchises. For regulatory oversight purposes, its operations are housed in     
two subsidiary groups under FirstRand Bank Holdings Limited and Momentum        
Group Limited. Other, unregulated businesses are housed under FirstRand         
Investment Holdings (Pty) Limited.                                              
BANKING                                                                         
The FirstRand Banking Group provides customers with a comprehensive range       
of products and services according to specific target market segments.          
First National Bank ("FNB") services the retail, business and medium            
corporate segments. In addition it provides transactional services to the       
group`s large corporate clients.                                                
Rand Merchant Bank ("RMB") is responsible for the large corporate segment,      
to which it provides loans, value added advisory and structuring services.      
WesBank is South Africa`s dominant movable asset financier.                     
The balance of the Banking group includes its African banking subsidiaries      
and Banking Group Treasury.                                                     
Assurance                                                                       
Momentum Group targets individuals in the middle and upper income markets,      
principally under the Momentum Life, Momentum Wealth,                           
Momentum Health and RMB Asset Management and Unit Trust brand names.            
Effective interest 26,7%*                                                       
Discovery Holdings Limited ("Discovery")                                        
Discovery services the health care funding and insurance markets in South       
Africa and the United Kingdom. It is a pre-eminent developer of financial       
services products and operates under the Discovery Health, Discovery Life,      
Discovery Invest, Discovery Card, Vitality, PruHealth and PruProtect brand      
names.                                                                          
Effective interest 61,7%*                                                       
FirstRand STI Holdings Limited ("OUTsurance")                                   
OUTsurance is a direct personal lines and small business short-term             
insurer. Pioneers of the OUTbonus concept, it has grown rapidly by applying     
a scientific approach to risk selection, product design and claims              
management; Youi, its direct personal lines initiative in Australia, is         
still in start-up phase.                                                        
Effective interest 79,6%*                                                       
RMB-SI Investments (Pty) Limited ("RMBSI")                                      
RMBSI holds both short-term and life assurance licenses. It creates bespoke     
insurance and financial risk solutions for South Africa`s large                 
corporations by using sophisticated risk techniques and innovative              
financial structures.                                                           
The effective interest held by RMBH in these businesses shows variations        
between years as a result of the consolidation, by such entities of:            
- Treasury shares held by them;                                                 
- Shares held in them by their staff share incentive trusts; and/or             
- "Deemed" treasury shares held in them by policyholders and mutual funds       
managed by them; as well as "Deemed" treasury shares arising from BEE           
transactions entered into.                                                      
The effective interest held as at 31 December 2009 can be compared to the       
actual interest held by RMBH in the statutory issued share capital of the       
companies as follows:                                                           
                             Effective    Actual                                
* FirstRand                   32,2%        30,1%                                
* Discovery                   26,7%        25,0%                                
* OUTsurance                  61,7%        58,6%                                
* RMBSI                       79,6%        76,9%                                
                                                                                
Date: 10/03/2010 09:30:25 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.